County Profile for Buffalo - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 57,322,757 Total Charges 415,612,024
Fixed Assets 129,508,717 Contract Allowance 213,585,995
Other Assets 165,719,377 Operating Revenue 202,026,029
Total Assets 352,550,851 Operating Expenses 179,297,383
Current Liabilities 30,169,959 Operating Margin 22,728,646
Long Term Liabilities 24,094,763 Other Income 8,689,867
Total Equity 298,286,129 Other Expense 0
Total Liabilities and Equity 352,550,851 Net Profit or Loss 31,418,513

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,315 Revenue per Bed $1,181,439 Revenue per Person $202,026,029
Net Margin per Discharge $2,623 Net Margin per Bed $132,916 Net Margin per Person $22,728,646
Net Profit per Discharge $3,626 Net Profit per Bed $183,734 Net Profit per Person $31,418,513
Net Fixed Assets per Discharge $14,946 Net Fixed Assets per Bed $757,361 Net Fixed Assets per Bed $129,508,717
Long Term Debt per Discharge $2,781 Long Term Debt per Bed $140,905 Long Term Debt per Person $24,094,763
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 55.6 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 705 Net Fixed Assets 505 Population Estimate 1,151
Total Revenue 588 Long Term Liabilities 934 Total Patient Discharges 646
Net Margin 210 Total Patient Beds 667
Net Profit or Loss 325

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 30,156,736 37,881,789 0.7961
31 Intensive Care Unit 5,786,397 6,842,649 0.8456
32 Coronary Care Unit 0 0
43 Nursery 1,579,748 1,052,074 1.5016
44 Skilled Nursing Care 3,131,515 1,758,984 1.7803
50 Operating Room 14,921,617 46,059,462 0.3240
51 Recovery Room 1,473,268 5,841,522 0.2522
52 Labor and Delivery Room 1,395,340 1,928,659 0.7235

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,506,059 13 Nursing Administration 3,484,004
02,03 Captial Related - Movable Equipment 8,410,434 14 Central Services and Supply 1,298,745
04 Employee Benefits 1,998,327 15 Pharmacy 2,756,698
05 Administrative and General 25,077,846 16 Medical Records and Medical Library 2,824,636
06 Maintenance and Repairs 0 17 Social Services 1,052,683
07 Operation of Plant 8,770,815 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,156,872 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,554,552 20,21,22,23 Education Programs 311,845
Total General Service Cost Centers 65,203,516

County Profile for Buffalo - 2012